Portfolio Drawdown Visualizer

Model your retirement portfolio growth and withdrawal strategy

Parameters
$800,000
$100,000 $5,000,000
43 yrs
20 yrs 70 yrs
65 yrs
21 yrs 80 yrs
7%
0% 15%
Withdrawal Strategy
4%
0% 10%
Balance at Drawdown $0 After 0 years of growth
Peak Balance $0 Maximum portfolio value
Total Withdrawn $0 Over 0 years
Final Status Sustainable
Portfolio Balance
Annual Withdrawal
Growth Phase (Age 40–65)
Drawdown Phase (Age 65+)
Parameters
$800,000
$100,000 $5,000,000
43 yrs
20 yrs 70 yrs
65 yrs
21 yrs 80 yrs
7%
0% 15%
Target Strategy
Set your target age and desired ending balance. The calculator will determine the optimal annual withdrawal rate to achieve your goal.
90 yrs
70 yrs 100 yrs
$0
$0 (Fully Depleted) $1,000,000
Calculated Withdrawal Rate 0% of balance per year
Balance at Drawdown $0 After 0 years of growth
Peak Balance $0 Maximum portfolio value
Total Withdrawn $0 Over 0 years
Final Status Age 90
Portfolio Balance
Annual Withdrawal
Growth Phase (Age 40–65)
Depletion Phase (Age 65–90)